| Revenue | DKK 5,6M | +236% |
| EBITDA | DKK 3,7M | +1514% |
| Net profit | DKK 2,8M | +1107% |
| Total assets | DKK 8,6M | +3% |
| Equity | DKK 2,8M | +8191% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.566 | 1.651 | 1.984 | 1.663 | 5.597 |
| Staff expenses | -1.242 | -1.611 | -1.940 | -1.926 | -1.885 |
| EBITDA | 224 | 40 | 44 | -262 | 3.711 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 40 | 44 | -262 | 3.711 |
| Net financials | -78 | -77 | -77 | -87 | -128 |
| Profit before tax | 146 | -37 | -33 | -349 | 3.584 |
| Tax | 33 | -8 | -7 | -72 | 794 |
| Net profit | 114 | -29 | -26 | -277 | 2.790 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.049 | 9.258 | 8.623 | 8.275 | 8.555 |
| Equity | 366 | 337 | 311 | 34 | 2.824 |
| Long-term debt | 0 | 97 | 101 | 105 | 114 |
| Short-term debt | 7.683 | 8.823 | 8.210 | 8.136 | 5.617 |
| Total debt | 7.683 | 8.921 | 8.311 | 8.241 | 5.731 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Nygaard Markussen | Management | 0 companies |
| Maria Markussen | Board of Directors | 0 companies |
| Erik Schou | Chairman | 0 companies |