| Revenue | DKK 7K | -93% |
| EBITDA | DKK -43K | -380% |
| Net profit | DKK -43K | -380% |
| Total assets | DKK 4M | +1% |
| Equity | DKK 171K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 0 | 16 | 0 | 72 | 205 | 259 | 115 | 90 | 95 | 103 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -11 | -6 | 10 | -34 | 22 | 139 | 203 | 56 | 38 | 26 | 15 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -11 | -6 | 10 | -34 | 22 | 139 | 203 | 56 | 38 | 26 | 15 | -43 |
| Net financials | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -3 | -0 | -4 | 0 | 0 |
| Profit before tax | -4 | -11 | -6 | 10 | -34 | 22 | 139 | 203 | 52 | 38 | 22 | 15 | -43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 45 | 12 | 8 | 5 | -0 | -0 |
| Net profit | -4 | -11 | -6 | 10 | -34 | 22 | 122 | 158 | 40 | 30 | 17 | 15 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 88 | 78 | 88 | 54 | 3.423 | 3.651 | 3.862 | 3.852 | 3.870 | 3.905 | 3.982 | 4.007 |
| Equity | 82 | 71 | 65 | 76 | 41 | 54 | 176 | 284 | 269 | 242 | 208 | 214 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 16 | 12 | 12 | 12 | 3.369 | 3.475 | 3.577 | 3.583 | 3.628 | 3.697 | 3.768 | 3.836 |
| Total debt | 20 | 16 | 12 | 12 | 12 | 3.369 | 3.475 | 3.577 | 3.583 | 3.628 | 3.697 | 3.768 | 3.836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|