| Revenue | DKK -20K | +23% |
| EBITDA | DKK -20K | -23% |
| Net profit | DKK 178K | -80% |
| Total assets | DKK 9,3M | +0% |
| Equity | DKK 9,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -6 | -8 | -15 | -15 | -13 | -7 | -13 | -9 | -12 | -16 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -6 | -8 | -15 | -15 | -13 | -7 | -13 | -9 | -12 | -16 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -6 | -8 | -15 | -15 | -13 | -7 | -13 | -9 | -12 | -16 | -16 | -20 |
| Net financials | 104 | 798 | -49 | 130 | 10 | 20 | 54 | 102 | 202 | 202 | 7.956 | 584 | 971 | 247 |
| Profit before tax | 93 | 789 | -55 | 121 | -5 | 5 | 41 | 95 | 189 | 193 | 7.944 | 568 | 955 | 227 |
| Tax | -3 | -3 | -13 | 30 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 52 | 49 |
| Net profit | 96 | 792 | -42 | 92 | -4 | 4 | 41 | 95 | 189 | 193 | 7.944 | 568 | 903 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 479 | 1.112 | 959 | 1.004 | 1.015 | 641 | 146 | 189 | 228 | 366 | 8.253 | 8.596 | 9.302 | 9.278 |
| Equity | 300 | 993 | 903 | 994 | 991 | 125 | 115 | 157 | 197 | 335 | 8.222 | 8.590 | 9.293 | 9.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 119 | 56 | 10 | 24 | 516 | 31 | 31 | 31 | 31 | 31 | 6 | 9 | 7 |
| Total debt | 179 | 119 | 56 | 10 | 24 | 516 | 31 | 31 | 31 | 31 | 31 | 6 | 9 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 0.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|