| Revenue | DKK 729K | -19% |
| EBITDA | DKK 85K | -59% |
| Net profit | DKK 28K | -79% |
| Total assets | DKK 745K | -9% |
| Equity | DKK 212K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 814 | 965 | 810 | 1.344 | 1.073 | 850 | 907 | 788 | 739 | 1.049 | 805 | 660 | 901 | 729 |
| Staff expenses | -492 | -589 | -525 | -601 | -696 | -537 | -576 | -601 | -629 | -571 | -636 | -634 | -693 | -644 |
| EBITDA | 321 | 376 | 285 | 743 | 377 | 314 | 330 | 187 | 110 | 479 | 169 | 27 | 208 | 85 |
| Depreciation & amort. | -75 | -31 | -27 | -25 | -30 | -22 | -19 | -12 | -5 | -3 | -4 | -26 | -35 | -56 |
| EBIT | 246 | 345 | 257 | 718 | 347 | 292 | 312 | 175 | 105 | 475 | 166 | 0 | 173 | 29 |
| Net financials | -0 | 2 | -6 | 15 | 0 | 2 | 2 | 3 | -0 | -1 | -3 | 0 | 1 | 5 |
| Profit before tax | 246 | 347 | 252 | 732 | 347 | 294 | 314 | 18 | 105 | 474 | 162 | 1 | 174 | 34 |
| Tax | 64 | 89 | 67 | 174 | 79 | 66 | 71 | -40 | 24 | 92 | 37 | -0 | 39 | 6 |
| Net profit | 182 | 257 | 185 | 558 | 268 | 228 | 242 | 138 | 82 | 382 | 125 | 1 | 135 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.013 | 1.480 | 1.360 | 1.570 | 1.115 | 962 | 974 | 728 | 698 | 866 | 768 | 729 | 817 | 745 |
| Equity | 719 | 880 | 565 | 1.027 | 695 | 623 | 565 | 403 | 285 | 443 | 269 | 169 | 304 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 0 | 10 |
| Short-term debt | 294 | 600 | 795 | 543 | 420 | 339 | 409 | 325 | 297 | 422 | 499 | 559 | 513 | 522 |
| Total debt | 294 | 600 | 795 | 543 | 420 | 339 | 409 | 325 | 405 | 422 | 499 | 559 | 513 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2010 | — | — |
IM Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KK NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Geslin Nielsen | Management | 0 companies |
| Inge Marie Rasmussen | Audit | 0 companies |