| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 27K | +135% |
| Total assets | DKK 207K | -24% |
| Equity | DKK 177K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -16 | -5 | -5 | -5 | -7 | -8 | -7 | -5 | -5 | -5 | -5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -16 | -5 | -5 | -5 | -7 | -8 | -7 | -5 | -5 | -5 | -5 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -16 | -5 | -5 | -5 | -7 | -8 | -7 | -5 | -5 | -5 | -5 | 0 |
| Net financials | 75 | -97 | 64 | 170 | 65 | 89 | -110 | 167 | 64 | -87 | 189 | -104 | -73 | 27 |
| Profit before tax | 70 | -102 | 48 | 165 | 60 | 84 | -117 | 159 | 57 | -92 | 184 | -109 | -79 | 27 |
| Tax | 0 | 1 | -2 | -1 | -1 | -2 | 5 | -5 | -2 | -0 | -4 | -0 | -0 | -0 |
| Net profit | 70 | -103 | 50 | 166 | 62 | 86 | -122 | 163 | 59 | -92 | 188 | -109 | -79 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 154 | 204 | 359 | 318 | 292 | 82 | 243 | 323 | 244 | 469 | 349 | 272 | 207 |
| Equity | 252 | 149 | 199 | 195 | 156 | 242 | 20 | 183 | 241 | 150 | 337 | 228 | 150 | 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 14 | 0 | 27 | 0 | 0 | 0 |
| Short-term debt | 53 | 5 | 5 | 163 | 162 | 51 | 62 | 35 | 67 | 94 | 104 | 121 | 123 | 30 |
| Total debt | 53 | 5 | 5 | 163 | 162 | 51 | 62 | 60 | 81 | 94 | 131 | 121 | 123 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|