| Revenue | DKK 36K | -148% |
| EBITDA | DKK 25K | +133% |
| Net profit | DKK 32K | +146% |
| Total assets | DKK 295K | +11% |
| Equity | DKK 277K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.471 | 982 | 1.083 | 825 | 762 | 1.025 | 917 | 684 | 93 | -82 | 226 | -92 | -74 | 36 |
| Staff expenses | -1.246 | -1.148 | -892 | -581 | -654 | -864 | -1.000 | -411 | -8 | -3 | -1 | -10 | -0 | -11 |
| EBITDA | 225 | -166 | 191 | 244 | 108 | 161 | -83 | 273 | 84 | -84 | 226 | -102 | -74 | 25 |
| Depreciation & amort. | 23 | -27 | -23 | -13 | -17 | -33 | -33 | -23 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | -193 | 168 | 231 | 90 | 128 | -116 | 250 | 84 | -84 | 226 | -102 | -74 | 25 |
| Net financials | -14 | -16 | -10 | -3 | -2 | -5 | -17 | -28 | -0 | 0 | 1 | 1 | 6 | 7 |
| Profit before tax | 188 | -209 | 159 | 228 | 88 | 123 | -133 | 222 | 84 | -84 | 227 | -100 | -69 | 32 |
| Tax | 49 | -1 | -7 | 57 | 22 | 33 | -25 | 51 | 19 | -0 | 33 | -0 | -0 | -0 |
| Net profit | 139 | -208 | 166 | 171 | 66 | 90 | -108 | 170 | 65 | -84 | 194 | -100 | -69 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.070 | 730 | 278 | 498 | 553 | 521 | 590 | 371 | 381 | 393 | 642 | 348 | 265 | 295 |
| Equity | 196 | -12 | 153 | 224 | 189 | 280 | 68 | 239 | 304 | 220 | 414 | 314 | 245 | 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 873 | 742 | 125 | 274 | 344 | 193 | 521 | 133 | 77 | 173 | 228 | 34 | 20 | 18 |
| Total debt | 873 | 742 | 125 | 274 | 350 | 233 | 521 | 133 | 77 | 173 | 228 | 34 | 20 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2010 | — | — |
MH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØHRING HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møhring-Jensen | Management | 0 companies |
| Mette Holm | Management | 0 companies |