| Revenue | DKK 563K | -31% |
| EBITDA | DKK 457K | +115% |
| Net profit | DKK 324K | +110% |
| Total assets | DKK 8M | +2% |
| Equity | DKK 3,4M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 843 | 855 | 869 | 881 | 894 | 907 | 921 | 820 | 563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 744 | 631 | 493 | 854 | 776 | 790 | 810 | -3.136 | 457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 744 | 631 | 493 | 854 | 776 | 790 | 810 | -3.136 | 457 |
| Net financials | -453 | -407 | -321 | -266 | -236 | -200 | -174 | -145 | -133 |
| Profit before tax | 291 | 224 | 172 | 588 | 540 | 590 | 637 | -3.281 | 324 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 291 | 224 | 172 | 588 | 540 | 590 | 637 | -3.281 | 324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.320 | 11.320 | 11.320 | 11.320 | 11.320 | 11.320 | 11.324 | 7.812 | 7.983 |
| Equity | 2.531 | 3.154 | 3.526 | 4.115 | 4.954 | 5.544 | 6.181 | 2.900 | 3.383 |
| Long-term debt | 5.842 | 5.658 | 5.681 | 5.330 | 5.042 | 4.754 | 4.460 | 4.156 | 4.147 |
| Short-term debt | 2.948 | 2.508 | 2.113 | 1.875 | 1.323 | 1.021 | 682 | 756 | 453 |
| Total debt | 8.789 | 8.166 | 7.794 | 7.205 | 6.366 | 5.776 | 5.143 | 4.912 | 4.600 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THEILL HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2021 | |
CITY EJENDOMME DANMARK A/S | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Leicht Simonsen | Board of Directors | 0 companies |
| Ole Møller Knudsen | Chairman | 0 companies |