| Revenue | DKK 160K | +15% |
| EBITDA | DKK 160K | +15% |
| Net profit | DKK 97K | +18% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 1,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 77 | 97 | 101 | 176 | 163 | 188 | 150 | 233 | 207 | 243 | 139 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 77 | 97 | 101 | 176 | 163 | 188 | 150 | 233 | 207 | 243 | 139 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 77 | 97 | 101 | 176 | 163 | 188 | 150 | 233 | 207 | 243 | 139 | 160 |
| Net financials | -25 | -19 | -19 | -15 | -43 | -37 | -123 | -71 | -23 | -15 | -14 | -34 | -36 |
| Profit before tax | -13 | 57 | 78 | 86 | 133 | 125 | 65 | 79 | 210 | 192 | 229 | 105 | 124 |
| Tax | -1 | 14 | 19 | 20 | 29 | 28 | 14 | 17 | 46 | 42 | 50 | 23 | 28 |
| Net profit | -12 | 43 | 59 | 66 | 103 | 98 | 51 | 62 | 164 | 150 | 179 | 82 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.410 | 1.444 | 1.438 | 1.494 | 4.702 | 3.590 | 3.572 | 3.549 | 3.554 | 3.572 | 3.537 | 3.563 | 3.607 |
| Equity | 134 | 177 | 236 | 301 | 405 | 503 | 554 | 615 | 779 | 929 | 1.108 | 1.190 | 1.287 |
| Long-term debt | -850 | 720 | 646 | 560 | 1.630 | 1.389 | 1.315 | 1.172 | 1.024 | 874 | 779 | 696 | 657 |
| Short-term debt | -426 | 548 | 556 | 632 | 2.667 | 1.698 | 1.702 | 1.762 | 1.751 | 1.768 | 1.650 | 1.677 | 1.663 |
| Total debt | -1.276 | 1.268 | 1.202 | 1.192 | 4.298 | 3.087 | 3.018 | 2.934 | 2.775 | 2.642 | 2.429 | 2.373 | 2.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
MS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAYDAROGLU HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Mulla Saritas | Management | 0 companies |