| Revenue | — | — |
| EBITDA | DKK 96K | +20% |
| Net profit | DKK 91K | +21% |
| Total assets | DKK 1,3M | +4% |
| Equity | DKK 1,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -7 | -59 | -66 | 103 | 98 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -7 | 58 | 64 | 102 | 97 | 51 | 60 | 163 | 147 | 177 | 80 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| EBIT | 8 | -7 | 58 | 64 | 102 | 97 | 51 | 60 | 163 | 147 | 177 | 80 | 96 |
| Net financials | -12 | 43 | 0 | -5 | -0 | -0 | 50 | 61 | 164 | 148 | 177 | 78 | 92 |
| Profit before tax | -4 | 36 | 58 | 59 | 102 | 96 | 50 | 60 | 163 | 145 | 175 | 76 | 91 |
| Tax | 2 | -2 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | 1 | -0 |
| Net profit | -6 | 38 | 58 | 59 | 102 | 97 | 50 | 60 | 163 | 145 | 176 | 75 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 179 | 236 | 334 | 447 | 549 | 589 | 646 | 828 | 1.006 | 1.204 | 1.257 | 1.303 |
| Equity | 111 | 149 | 207 | 267 | 369 | 466 | 516 | 576 | 739 | 884 | 1.059 | 1.135 | 1.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -24 | 30 | 29 | 68 | 78 | 83 | 73 | 70 | 90 | 123 | 145 | 122 | 77 |
| Total debt | -24 | 30 | 29 | 68 | 78 | 83 | 73 | 70 | 90 | 123 | 145 | 122 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|