| Revenue | DKK -22K | +12845% |
| EBITDA | DKK -22K | -12845% |
| Net profit | DKK -18K | -7574% |
| Total assets | DKK 111K | -13% |
| Equity | DKK 94K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 37 | 79 | -10 | 66 | 42 | -17 | 2 | -40 | -13 | 50 | 19 | -0 | -22 |
| Staff expenses | -9 | -0 | -84 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 37 | -5 | -10 | 66 | 42 | -18 | 2 | -40 | -13 | 50 | 19 | -0 | -22 |
| Depreciation & amort. | -0 | -0 | -4 | -6 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 37 | -9 | -16 | 60 | 39 | -18 | 2 | -40 | -13 | 50 | 19 | -0 | -22 |
| Net financials | -0 | -0 | -3 | -9 | -7 | -0 | -0 | 0 | 0 | -0 | -1 | -0 | 0 | -1 |
| Profit before tax | -34 | 37 | -12 | -25 | 53 | 39 | -18 | 2 | -40 | -13 | 49 | 18 | 0 | -23 |
| Tax | -8 | -7 | 18 | -6 | 12 | 9 | -4 | -0 | -8 | -3 | 11 | 4 | 0 | -4 |
| Net profit | -26 | 44 | -30 | -19 | 41 | 30 | -14 | 2 | -31 | -10 | 38 | 14 | 0 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 163 | 300 | 271 | 203 | 264 | 243 | 195 | 158 | 151 | 123 | 133 | 128 | 111 |
| Equity | 47 | 90 | 60 | 41 | 83 | 113 | 99 | 101 | 69 | 59 | 97 | 112 | 112 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 72 | 240 | 229 | 120 | 151 | 144 | 94 | 89 | 92 | 26 | 21 | 16 | 18 |
| Total debt | 59 | 72 | 240 | 229 | 120 | 151 | 144 | 94 | 89 | 92 | 26 | 21 | 16 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSE CONSULT ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 | |
IB & JOSEPHINE HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|