| Revenue | DKK -161K | -170% |
| EBITDA | DKK -267K | -1860% |
| Net profit | DKK -268K | -2528% |
| Total assets | DKK 1,5M | -34% |
| Equity | DKK 1,4M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2.240 | 2.557 | 1.518 | 2.624 | 743 | -101 | 229 | -161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -281 | -214 | -107 |
| EBITDA | -2.240 | 2.557 | 1.518 | 2.624 | 743 | -382 | 15 | -267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.240 | 2.557 | 1.518 | 2.624 | 743 | -382 | 15 | -267 |
| Net financials | -13 | 14 | 3 | 2 | -7 | -4 | -4 | -1 |
| Profit before tax | -2.253 | 2.571 | 1.521 | 2.625 | 736 | -386 | 11 | -268 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.253 | 2.571 | 1.521 | 2.625 | 736 | -386 | 11 | -268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.438 | 4.783 | 2.880 | 3.459 | 4.998 | 5.145 | 2.269 | 1.506 |
| Equity | -2.200 | 370 | -1.209 | 1.417 | 2.123 | 1.716 | 1.717 | 1.443 |
| Long-term debt | 645 | 645 | 645 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.993 | 3.767 | 3.444 | 2.042 | 2.875 | 3.429 | 552 | 63 |
| Total debt | 4.638 | 4.412 | 4.089 | 2.042 | 2.875 | 3.429 | 552 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Stakeholder | Stakeholder | 2020 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ER Stakeholder | Stakeholder | 2013 | — | — |
NB Management | Management | 2020 | — | — |
LP Management | Management | 2013 | — | — |
AM Management | Management | 2009 | — | — |
WT Stakeholder | Stakeholder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 90.0% | 90.0% | 2019 | |
EMGP ApS | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Elit Rail Aktiebolag | Stakeholder | 0 companies |
| Claus Georg Johansson | Chief Executive Officer | 0 companies |
| Elit Rail AB | Stakeholder | 0 companies |
| Nicolai Bo Fredsøe | Management | 0 companies |
| Lars Phillip Comerford | Management | 0 companies |
| Arunas Masenas | Management | 0 companies |
| WESTBOND TRANSIT CORP. | Stakeholder | 0 companies |