| Revenue | DKK -829K | +635% |
| EBITDA | DKK -929K | -117% |
| Net profit | DKK -677K | -824% |
| Total assets | DKK 6,7M | -8% |
| Equity | DKK 6,5M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -28 | -87 | 655 | 182 | 264 | 185 | 243 | 150 | 57 | -68 | -113 | -829 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -201 | -316 | -99 |
| EBITDA | -44 | -70 | -110 | 231 | 27 | 45 | -66 | -82 | 36 | -94 | -269 | -429 | -929 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -70 | -110 | 231 | 27 | 45 | -66 | -82 | 36 | -94 | -269 | -429 | -929 |
| Net financials | 0 | 0 | 0 | 0 | -4 | -0 | 359 | 31 | 53 | 99 | 6.976 | 498 | 241 |
| Profit before tax | -44 | -70 | -110 | 231 | 23 | 45 | 293 | -52 | 89 | 5 | 6.707 | 69 | -687 |
| Tax | -11 | -17 | -28 | 59 | 8 | 10 | 65 | -0 | 8 | -22 | -59 | -24 | -10 |
| Net profit | -33 | -52 | -83 | 172 | 15 | 35 | 228 | -52 | 81 | 27 | 6.765 | 94 | -677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 300 | 272 | 186 | 206 | 191 | 492 | 478 | 648 | 478 | 7.123 | 7.240 | 6.686 |
| Equity | 30 | -23 | -105 | 67 | 82 | 117 | 345 | 292 | 373 | 399 | 7.107 | 7.140 | 6.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 323 | 377 | 120 | 123 | 74 | 147 | 186 | 276 | 79 | 16 | 100 | 135 |
| Total debt | 278 | 323 | 377 | 120 | 123 | 74 | 147 | 186 | 276 | 79 | 16 | 100 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|