| Revenue | DKK 38K | +33% |
| EBITDA | DKK 38K | +33% |
| Net profit | DKK -18K | +29% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 280 | 281 | 198 | 245 | 192 | 230 | 294 | 198 | 1.259 | 58 | 20 | 28 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 259 | 280 | 281 | 198 | 245 | 192 | 230 | 294 | 198 | 1.259 | 58 | 20 | 28 | 38 |
| Depreciation & amort. | -85 | -85 | -85 | -85 | -85 | -85 | -85 | -85 | -100 | -74 | -46 | -46 | -46 | -46 |
| EBIT | 174 | 195 | 196 | 113 | 160 | 107 | 145 | 209 | 98 | 1.185 | 11 | -26 | -18 | -9 |
| Net financials | -72 | -95 | -95 | -83 | -87 | -76 | -60 | -16 | -17 | -15 | 2 | -1 | -1 | -1 |
| Profit before tax | 102 | 101 | 101 | 31 | 73 | 31 | 85 | 193 | 81 | 1.170 | 14 | -27 | -19 | -10 |
| Tax | 75 | 46 | 46 | 27 | 35 | 25 | 35 | 61 | 40 | 53 | 13 | 4 | 6 | 8 |
| Net profit | 27 | 54 | 54 | 4 | 38 | 6 | 50 | 132 | 41 | 1.118 | 1 | -32 | -25 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.800 | 2.720 | 2.693 | 2.601 | 3.539 | 3.499 | 2.434 | 2.645 | 3.617 | 1.643 | 1.395 | 1.368 | 1.346 | 1.345 |
| Equity | 125 | 125 | 179 | 183 | 221 | 227 | 277 | 409 | 450 | 1.568 | 1.268 | 1.237 | 1.212 | 1.194 |
| Long-term debt | 2.164 | 2.112 | 2.052 | 1.992 | 1.934 | 1.860 | 0 | 0 | 6 | 6 | 6 | 6 | 6 | 6 |
| Short-term debt | 512 | 483 | 462 | 426 | 1.385 | 1.412 | 2.156 | 2.236 | 3.161 | 69 | 121 | 125 | 129 | 145 |
| Total debt | 2.675 | 2.595 | 2.513 | 2.418 | 3.318 | 3.272 | 2.156 | 2.236 | 3.167 | 75 | 127 | 131 | 135 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carsten Svoldgaard Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Ljørring Svoldgaard | Management | 0 companies |