| Revenue | DKK -28K | +6% |
| EBITDA | DKK -28K | -6% |
| Net profit | DKK 62K | -87% |
| Total assets | DKK 4,5M | -1% |
| Equity | DKK 4,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -4 | -12 | -29 | -24 | -22 | -6 | -6 | -6 | -7 | -21 | -21 | -27 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -4 | -12 | -29 | -24 | -22 | -6 | -6 | -6 | -7 | -21 | -21 | -27 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -4 | -12 | -29 | -24 | -22 | -6 | -6 | -6 | -7 | -21 | -21 | -27 | -28 |
| Net financials | 749 | -1 | 306 | 847 | -21 | 494 | 167 | 255 | -135 | 782 | -224 | 228 | 625 | 107 |
| Profit before tax | 724 | -5 | 293 | 818 | -45 | 472 | 161 | 249 | -141 | 775 | -245 | 207 | 599 | 79 |
| Tax | -6 | -1 | 47 | 134 | -32 | 71 | 12 | 31 | -31 | 146 | -58 | 52 | 132 | 17 |
| Net profit | 731 | 2.196 | 246 | 685 | -13 | 401 | 149 | 218 | -110 | 629 | -188 | 155 | 466 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 2.896 | 2.986 | 3.838 | 3.740 | 3.954 | 3.949 | 4.022 | 3.802 | 4.457 | 4.095 | 4.044 | 4.504 | 4.463 |
| Equity | — | 2.892 | 2.943 | 3.628 | 3.516 | 3.816 | 3.861 | 3.973 | 3.755 | 4.273 | 3.972 | 4.012 | 4.361 | 4.301 |
| Long-term debt | 0 | 0 | 38 | 134 | 0 | 0 | 0 | 0 | 0 | 146 | 0 | 0 | 127 | 17 |
| Short-term debt | 114 | 4 | 4 | 76 | 225 | 138 | 88 | 48 | 47 | 38 | 123 | 31 | 16 | 145 |
| Total debt | 114 | 4 | 42 | 210 | 225 | 138 | 88 | 48 | 47 | 184 | 123 | 31 | 143 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|