| Revenue | DKK -19K | +85% |
| EBITDA | DKK -19K | -85% |
| Net profit | DKK 2,4M | +30% |
| Total assets | DKK 11,9M | +24% |
| Equity | DKK 11,8M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -8 | -9 | -10 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -8 | -9 | -10 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -8 | -9 | -10 | -19 |
| Net financials | 760 | -21 | 825 | 128 | 3.602 | 2.400 | 2.147 | 1.485 | -20 | 1.276 | 2.901 | 2.247 | 1.959 | 2.488 |
| Profit before tax | 756 | -25 | 819 | 123 | 3.597 | 2.395 | 2.142 | 1.480 | -25 | 1.268 | 2.893 | 2.239 | 1.948 | 2.469 |
| Tax | 2 | -6 | 17 | 29 | -1 | -1 | -2 | -4 | -5 | 0 | -27 | -3 | 65 | 24 |
| Net profit | 755 | -19 | 802 | 94 | 3.598 | 2.396 | 2.144 | 1.484 | -19 | 1.267 | 2.920 | 2.242 | 1.883 | 2.445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.533 | 1.469 | 2.137 | 3.068 | 3.056 | 4.023 | 6.063 | 5.941 | 5.814 | 2.834 | 5.641 | 7.769 | 9.556 | 11.871 |
| Equity | — | 1.415 | 2.120 | 2.124 | 3.022 | 4.018 | 6.058 | 5.936 | 5.809 | 2.827 | 5.634 | 7.762 | 9.527 | 11.850 |
| Long-term debt | 0 | 0 | 11 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
| Short-term debt | 3 | 54 | 6 | 916 | 34 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 28 | 7 |
| Total debt | 3 | 54 | 17 | 945 | 34 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 28 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|