| Revenue | DKK -11K | +27% |
| EBITDA | DKK -11K | -27% |
| Net profit | DKK 1,8M | -31% |
| Total assets | DKK 8,2M | +26% |
| Equity | DKK 8,2M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -12 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -12 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -12 | -9 | -11 |
| Net financials | 807 | 91 | 999 | 170 | 3.596 | 2.632 | 2.132 | 1.469 | -17 | 1.229 | 2.993 | 2.302 | 2.596 | 1.714 |
| Profit before tax | 803 | 87 | 995 | 166 | 3.592 | 2.627 | 2.127 | 1.464 | -22 | 1.224 | 2.988 | 2.291 | 2.587 | 1.703 |
| Tax | 13 | 22 | 60 | 39 | -1 | 49 | -5 | -8 | -5 | -6 | -3 | -2 | 19 | -65 |
| Net profit | 789 | 65 | 935 | 127 | 3.593 | 2.577 | 2.132 | 1.472 | -18 | 1.229 | 2.991 | 2.293 | 2.568 | 1.769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.631 | 1.705 | 2.602 | 2.697 | 6.180 | 8.717 | 10.798 | 5.621 | 5.550 | 1.779 | 1.770 | 4.007 | 6.516 | 8.224 |
| Equity | — | 1.630 | 2.516 | 2.594 | 6.137 | 8.664 | 10.745 | 5.616 | 5.545 | 1.774 | 1.765 | 4.001 | 6.510 | 8.217 |
| Long-term debt | 12 | 22 | 60 | 39 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 54 | 26 | 64 | 43 | 5 | 53 | 5 | 5 | 5 | 5 | 6 | 6 | 7 |
| Total debt | 18 | 76 | 86 | 103 | 43 | 53 | 53 | 5 | 5 | 5 | 5 | 6 | 6 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|