| Revenue | DKK -8K | -1% |
| EBITDA | DKK -8K | +1% |
| Net profit | DKK 100K | -83% |
| Total assets | DKK 5,7M | +0% |
| Equity | DKK 5,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -176 | -177 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | 169 | 167 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | 169 | 167 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 |
| Net financials | 218 | 275 | 429 | 6 | 8 | 87 | 235 | 115 | 1.046 | 1.301 | 1.374 | 605 | 603 | 103 |
| Profit before tax | 213 | 270 | 423 | 175 | 175 | 78 | 229 | 109 | 1.040 | 1.296 | 1.368 | 598 | 595 | 95 |
| Tax | -1 | 1 | 3 | 6 | 21 | -45 | 59 | -46 | -19 | -1 | -1 | -1 | 10 | -5 |
| Net profit | 214 | 269 | 420 | 169 | 154 | 123 | 170 | 155 | 1.058 | 1.297 | 1.370 | 600 | 584 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 603 | 752 | 1.217 | 1.114 | 1.144 | 1.169 | 1.324 | 1.428 | 2.585 | 3.970 | 5.230 | 5.517 | 5.726 | 5.703 |
| Equity | 514 | 687 | 1.010 | 1.081 | 1.135 | 1.157 | 1.223 | 1.272 | 2.222 | 3.409 | 4.666 | 5.235 | 5.617 | 5.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 61 | 105 | 259 | 282 | 232 | 0 | 10 | 9 |
| Short-term debt | 89 | 65 | 207 | 34 | 9 | 9 | 40 | 51 | 103 | 279 | 332 | 282 | 99 | 99 |
| Total debt | 89 | 65 | 207 | 34 | 9 | 12 | 101 | 156 | 362 | 561 | 564 | 282 | 109 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|