| Revenue | DKK 1,8M | +48% |
| EBITDA | DKK 1,7M | +168% |
| Net profit | DKK 701K | +300% |
| Total assets | DKK 28,5M | -20% |
| Equity | DKK 6,4M | +12% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 888 | 1.269 | 2.005 | 1.213 | 1.793 |
| Staff expenses | -814 | -917 | -678 | -244 | -371 |
| EBITDA | 788 | 113 | 339 | 649 | 1.737 |
| Depreciation & amort. | -4 | -4 | -3 | -0 | -0 |
| EBIT | 784 | 109 | 335 | 649 | 1.737 |
| Net financials | -487 | -592 | -1.307 | -1.086 | -969 |
| Profit before tax | 298 | -244 | -972 | -437 | 768 |
| Tax | 66 | -339 | -209 | -87 | 67 |
| Net profit | 231 | 95 | -763 | -350 | 701 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.189 | 39.356 | 32.361 | 35.541 | 28.480 |
| Equity | 6.246 | 6.341 | 5.578 | 5.686 | 6.387 |
| Long-term debt | 28.837 | 22.394 | 14.714 | 13.851 | 4.918 |
| Short-term debt | 11.015 | 9.885 | 11.478 | 15.422 | 16.526 |
| Total debt | 39.852 | 32.279 | 26.192 | 29.273 | 21.444 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GC Management | Management | 2013 |
MC Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Christensen | Management | 0 companies |
| Mogens Christensen | Management | 0 companies |
| Tanja Hwang Christensen | Board of Directors | 0 companies |
| Janni Christensen | Board of Directors | 0 companies |