| Revenue | DKK 1,9M | +33% |
| EBITDA | DKK 1,9M | +33% |
| Net profit | DKK 491K | +6878% |
| Total assets | DKK 15,4M | -1% |
| Equity | DKK 3,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 53 | 4 | 875 | 803 | 830 | 914 | 916 | 960 | 1.214 | 1.166 | 1.241 | 1.453 | 1.934 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 15 | -70 | 714 | 803 | 830 | 914 | 916 | 960 | 1.214 | 971 | 1.241 | 1.453 | 1.934 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -157 | -142 | -159 | -167 | -160 | -178 | -306 | -512 | -694 | -689 |
| EBIT | -2 | 15 | -70 | 714 | 646 | 687 | 755 | 749 | 800 | 1.037 | 665 | 729 | 759 | 1.245 |
| Net financials | 0 | 0 | -40 | -268 | -142 | -143 | -135 | -115 | -250 | -323 | -362 | -688 | -812 | -699 |
| Profit before tax | -2 | 15 | -110 | 446 | 504 | 544 | 620 | 634 | 551 | 714 | 303 | 41 | -52 | 546 |
| Tax | -0 | -0 | -24 | 102 | 113 | 123 | 137 | 140 | 122 | 158 | 150 | -20 | -60 | 55 |
| Net profit | -2 | 15 | -86 | 344 | 391 | 420 | 483 | 494 | 428 | 556 | 153 | 61 | 7 | 491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 1.029 | 5.491 | 5.342 | 4.997 | 5.537 | 5.524 | 5.378 | 11.904 | 14.284 | 13.122 | 15.618 | 15.519 | 15.395 |
| Equity | 115 | 130 | 44 | 389 | 780 | 1.200 | 1.684 | 2.178 | 2.606 | 3.162 | 3.315 | 3.377 | 3.384 | 3.875 |
| Long-term debt | 0 | 0 | 3.974 | 36 | 2.778 | 2.615 | 1.731 | 823 | 6.513 | 5.013 | 6.028 | 7.825 | 7.149 | 5.921 |
| Short-term debt | 564 | 895 | 1.472 | 1.617 | 1.382 | 1.648 | 2.018 | 2.272 | 2.675 | 5.984 | 3.640 | 4.319 | 4.954 | 5.599 |
| Total debt | 564 | 895 | 5.446 | 8.198 | 4.160 | 4.262 | 3.749 | 3.094 | 9.188 | 10.997 | 9.669 | 12.143 | 12.103 | 11.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2013 | — | — |
JM Management | Management | 2009 | — | — |
NB Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENÉ KNUDSEN ApS | Company | 100.0% | 100.0% | 2016 |
H&N Beier Holding ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Buchwald Knudsen | Management | 0 companies |
| Jane Marie Buck | Management | 0 companies |
| Niels Beier | Founder | 0 companies |