| Revenue | DKK -263K | -55% |
| EBITDA | DKK -263K | +55% |
| Net profit | DKK 826K | -79% |
| Total assets | DKK 53,8M | -20% |
| Equity | DKK 51,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -12 | 19 | 32 | -14.155 | -530 | -185 | -155 | -584 | -263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 968 | 1.827 | 2.208 | 2.751 | -39 | -12 | 19 | 32 | -14.155 | -530 | -185 | -155 | -584 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 7 | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 968 | 1.827 | 2.208 | 2.751 | -46 | -20 | 12 | 25 | -14.162 | -530 | -185 | -155 | -584 | -263 |
| Net financials | 936 | 1.757 | 2.153 | 26.768 | 50 | 685 | 22.786 | -2.229 | 1.176 | 19.954 | 9.514 | 3.104 | 5.656 | 1.330 |
| Profit before tax | 933 | 1.790 | 2.191 | 26.800 | 4 | 665 | 22.798 | -2.204 | -12.986 | 19.424 | 9.328 | 2.949 | 5.073 | 1.067 |
| Tax | -0 | -0 | -0 | -0 | -6 | 146 | 80 | 96 | 249 | 280 | 2.053 | -1.696 | 1.122 | 241 |
| Net profit | 933 | 1.790 | 2.191 | 26.800 | 10 | 519 | 22.718 | -2.300 | -13.236 | 19.144 | 7.275 | 4.645 | 3.951 | 826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.020 | 6.553 | 8.507 | 34.959 | 32.337 | 37.218 | 59.892 | 57.431 | 45.579 | 63.938 | 71.602 | 60.553 | 67.418 | 53.829 |
| Equity | 3.746 | 5.440 | 7.534 | 34.094 | 31.504 | 31.623 | 54.341 | 51.935 | 37.599 | 56.744 | 62.519 | 59.164 | 58.115 | 51.191 |
| Long-term debt | 1.160 | 924 | 830 | 799 | 767 | 737 | 730 | 763 | 886 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 190 | 143 | 66 | 66 | 4.859 | 4.821 | 4.732 | 7.093 | 7.195 | 9.083 | 1.389 | 9.303 | 2.638 |
| Total debt | 1.274 | 1.113 | 973 | 864 | 833 | 5.596 | 5.551 | 5.495 | 7.979 | 7.195 | 9.083 | 1.389 | 9.303 | 2.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E/K Holding ApS | Company | 66.7% | 0.0% | 2015 |
HBC 2015 Holding ApS | Company | 20.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bjerregaard Christensen | Management | 0 companies |