| Revenue | DKK 449K | -2636% |
| EBITDA | DKK 449K | +1291% |
| Net profit | DKK 447K | +1203% |
| Total assets | DKK 127K | -30% |
| Equity | DKK 127K | +111% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.111 | 2.727 | 2.140 | 494 | 192 | -15 | -18 | 449 |
| Staff expenses | -3.013 | -3.702 | -2.081 | -1.321 | -318 | -1.372 | -20 | -0 |
| EBITDA | 98 | -975 | 60 | -827 | -127 | -1.387 | -38 | 449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | -975 | 60 | -827 | -127 | -1.387 | -38 | 449 |
| Net financials | -6 | -1 | -2 | -1 | -2 | -18 | -3 | -2 |
| Profit before tax | 93 | -976 | 57 | -828 | -129 | -1.406 | -41 | 447 |
| Tax | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 68 | -976 | 57 | -828 | -129 | -1.406 | -41 | 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 708 | 2.250 | 1.078 | 715 | 560 | 181 | 127 |
| Equity | 250 | -801 | -744 | 415 | 287 | -1.119 | -1.159 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 1.509 | 2.994 | 662 | 429 | 1.482 | 1.240 | 0 |
| Total debt | 642 | 1.509 | 2.994 | 662 | 429 | 1.482 | 1.240 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2013 | — | — |
JØ Unofficial title | Unofficial title | 2019 | — | — |
SA Founder | Founder | 2010 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
DL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Guldberg | Management | 0 companies |
| Jakob Østervang | Unofficial title | 0 companies |
| SI-DATA AS | Founder | 0 companies |
| Otto Jarle Vidhammer | Chief Executive Officer | 0 companies |
| Dirk Lode Simon Kamiel De Beer | Chief Executive Officer | 0 companies |
| Svein Arne Brynildsen | Chairman | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |
| Alexander Berstein | Board of Directors | 0 companies |
| Colin William MacGillivray | Board of Directors | 0 companies |
| Allan David Stejskal | Chairman | 0 companies |
| Patrick Katenkamp | Chairman | 0 companies |
| Johan Dahl | Board of Directors | 0 companies |
| Claus Persson | Board of Directors | 0 companies |