| Revenue | DKK -2K | -23% |
| EBITDA | DKK -2K | +23% |
| Net profit | DKK 551K | +277% |
| Total assets | DKK 1,2M | +85% |
| Equity | DKK 1,2M | +85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 605 | -275 | 415 | -5 | -1 | 63 | -1 | -1 | -2 | -1 | -3 | -2 |
| Staff expenses | -0 | -570 | -3 | -270 | -0 | -0 | -79 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 268 | 35 | -278 | 145 | -5 | -1 | -16 | -18 | -1 | -2 | -1 | -3 | -2 |
| Depreciation & amort. | -0 | -31 | -31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 268 | 4 | -310 | 114 | -5 | -1 | -16 | -18 | -1 | -2 | -1 | -3 | -2 |
| Net financials | 263 | 7 | -2.522 | 150 | 980 | 241 | 400 | -64 | 235 | 418 | 133 | -308 | 553 |
| Profit before tax | 266 | 98 | -2.831 | 264 | 975 | 240 | 384 | -82 | 234 | 416 | 132 | -311 | 551 |
| Tax | 4 | 3 | -0 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 262 | 96 | -2.831 | 404 | 975 | 240 | 384 | -82 | 234 | 416 | 132 | -311 | 551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.113 | 1.479 | 490 | 345 | 20 | 172 | 587 | 495 | 730 | 1.049 | 1.082 | 674 | 1.246 |
| Equity | 888 | 984 | -1.447 | -1.043 | -68 | 172 | 556 | 474 | 708 | 1.024 | 1.056 | 646 | 1.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 495 | 273 | 535 | 0 | 0 | 32 | 21 | 22 | 24 | 25 | 28 | 49 |
| Total debt | 225 | 495 | 273 | 535 | 0 | 0 | 32 | 21 | 22 | 24 | 25 | 28 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2010 | — | — |
MR | Deputy | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEPPE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
MJE MANAGEMENT ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hyldahl | Management | 0 companies |
| Morten Revsgaard Frederiksen | Deputy | 0 companies |