| Revenue | DKK 542K | +139% |
| EBITDA | DKK -17K | +92% |
| Net profit | DKK -60K | +76% |
| Total assets | DKK 20K | +7% |
| Equity | DKK -580K | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.382 | 3.066 | 3.485 | 2.293 | 572 | 2.065 | 1.503 | 1.442 | 1.860 | 896 | 254 | 227 | 542 |
| Staff expenses | -1.260 | -2.807 | -2.724 | -2.404 | -1.320 | -1.552 | -1.459 | -1.450 | -1.450 | -1.109 | -921 | -443 | -559 |
| EBITDA | 122 | 260 | 761 | -111 | -748 | 513 | 44 | -8 | 410 | -213 | -667 | -216 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 260 | 761 | -111 | -748 | 513 | 44 | -8 | 410 | -213 | -667 | -216 | -17 |
| Net financials | -17 | -4 | -6 | -0 | -2 | -3 | -1 | -1 | -3 | -4 | -3 | -32 | -43 |
| Profit before tax | 105 | 256 | 755 | -62 | -750 | 510 | 44 | -8 | 406 | -217 | -670 | -249 | -60 |
| Tax | -98 | 64 | 187 | 24 | -165 | 112 | 10 | 68 | 20 | -0 | -0 | -0 | -0 |
| Net profit | 203 | 192 | 568 | -87 | -585 | 397 | 34 | -76 | 387 | -217 | -670 | -249 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 265 | 880 | 737 | 273 | 526 | 527 | 431 | 1.006 | 624 | 86 | 18 | 20 |
| Equity | — | -22 | 546 | 459 | -126 | 271 | 305 | 229 | 616 | 399 | -271 | -520 | -580 |
| Long-term debt | 158 | 14 | 31 | 47 | -189 | -77 | -68 | 14 | 0 | 0 | 0 | 0 | 122 |
| Short-term debt | 355 | 273 | 304 | 231 | 399 | 254 | 222 | 187 | 390 | 225 | 356 | 538 | 477 |
| Total debt | 513 | 287 | 335 | 278 | 399 | 254 | 222 | 202 | 390 | 225 | 356 | 538 | 599 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Graversen | Chairman | 0 companies |
| Asbjørn Oskar Beck | Board of Directors | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |
| Vibeke Aarup Christensen | Chairman | 0 companies |
| Lars Buurgaard Sørensen | Board of Directors | 0 companies |
| Anne-Grethe Bering | Board of Directors | 0 companies |