| Revenue | DKK -8K | -105% |
| EBITDA | DKK -8K | -105% |
| Net profit | DKK 288K | +62% |
| Total assets | DKK 8,1M | -8% |
| Equity | DKK 8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -2 | -2 | 1 | 45 | 28 | -23 | 36 | 33 | 30 | 2.068 | 150 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -2 | -2 | 1 | 45 | 28 | -23 | 36 | 33 | 30 | 2.068 | 150 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -27 | -27 | -29 | -29 | -29 | -29 | -0 | -0 | -0 |
| EBIT | -7 | -2 | -2 | -19 | 18 | 1 | -51 | 7 | 4 | 1 | 2.068 | 150 | -8 |
| Net financials | 15 | 35 | 21 | 5.153 | 782 | 174 | 1.409 | 93 | 295 | 18 | -143 | 75 | 367 |
| Profit before tax | 8 | 33 | 18 | 5.134 | 800 | 175 | 1.358 | 100 | 299 | 19 | 1.925 | 225 | 358 |
| Tax | 2 | 8 | 4 | 135 | 53 | 24 | -0 | 8 | -0 | -30 | 416 | 47 | 71 |
| Net profit | 5 | 24 | 14 | 4.999 | 747 | 151 | 1.358 | 92 | 299 | 49 | 1.509 | 178 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 308 | 318 | 6.476 | 7.052 | 7.078 | 8.354 | 8.411 | 8.703 | 9.049 | 8.940 | 8.773 | 8.061 |
| Equity | 272 | 297 | 311 | 5.309 | 6.057 | 6.148 | 7.435 | 7.527 | 7.826 | 7.875 | 8.885 | 8.762 | 8.050 |
| Long-term debt | 0 | 0 | 0 | 930 | 905 | 879 | 855 | 829 | 803 | 776 | 0 | 0 | 0 |
| Short-term debt | 8 | 11 | 7 | 236 | 91 | 51 | 64 | 54 | 74 | 398 | 55 | 11 | 11 |
| Total debt | 8 | 11 | 7 | 1.166 | 996 | 930 | 919 | 883 | 877 | 1.174 | 55 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|