| Revenue | DKK 2,7M | +23689% |
| EBITDA | DKK -1,3M | +64% |
| Net profit | DKK -2M | +49% |
| Total assets | DKK 9,6M | +4% |
| Equity | DKK -29,7M | -10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -62 | -934 | -744 | -315 | -1.098 | -1.210 | -515 | 626 | 227 | 11 | 2.671 |
| Staff expenses | -0 | -0 | -0 | -532 | -1.387 | -1.831 | -2.474 | -3.239 | -3.641 | -3.767 | -4.292 | -3.602 | -3.964 |
| EBITDA | -4 | -8 | -62 | -1.466 | -2.131 | -2.146 | -3.572 | -4.449 | -4.155 | -3.141 | -4.066 | -3.591 | -1.293 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -16 | -20 | -25 | -10 | -12 | -62 | -111 | -111 | -57 |
| EBIT | -4 | -8 | -62 | -1.471 | -2.147 | -2.166 | -3.598 | -4.459 | -4.167 | -3.203 | -4.177 | -3.702 | -1.351 |
| Net financials | 0 | 175 | 1 | 1 | -11 | 25 | -14 | -19 | -17 | -8 | 55 | -316 | -674 |
| Profit before tax | -4 | 168 | -62 | -1.470 | -2.158 | -2.141 | -3.612 | -4.479 | -4.185 | -3.211 | -4.122 | -4.018 | -2.025 |
| Tax | -0 | -5 | 28 | 5 | -793 | -476 | -918 | -9 | -0 | -0 | -0 | -25 | -3 |
| Net profit | -4 | 172 | -90 | -1.474 | -1.365 | -1.665 | -2.694 | -4.470 | -4.185 | -3.211 | -4.122 | -3.994 | -2.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 481 | 422 | 1.891 | 2.844 | 3.207 | 3.667 | 5.815 | 8.661 | 10.107 | 11.200 | 9.226 | 9.623 |
| Equity | 114 | 286 | 196 | -1.278 | -2.643 | -4.308 | -7.002 | -11.472 | -15.656 | -18.867 | -22.945 | -26.955 | -29.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 309 | 228 | 236 | 568 | 567 |
| Short-term debt | 188 | 195 | 203 | 3.126 | 5.443 | 7.515 | 10.669 | 17.195 | 24.008 | 28.746 | 33.909 | 35.614 | 38.645 |
| Total debt | 188 | 195 | 203 | 3.126 | 5.443 | 7.515 | 10.669 | 17.287 | 24.317 | 28.974 | 34.145 | 36.181 | 39.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B2 Holding 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jasmi-Maaria Bonnén | Management | 0 companies |