Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Smedemontage ApS
APS
Bankrupt
CVR 32766870
Smedegade 19A, 4621
Gadstrup
Manufacture of tubes, pipes, hollow profiles and related fittings, of steel
·
NACE 2420
Est. 2010 · 16 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of tubes, pipes, hollow profiles and related fittings, of steel
/
Smedemontage ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
3M
4M
6M
2M
2017
4M
2018
5M
2019
5M
2020
3M
2021
EBITDA
DKK millions
1M
0M
-1M
-3M
-4M
1M
2017
1M
0%
2018
1M
0%
2019
-2M
-300%
2020
-3M
-50%
2021
Income statement
DKK thousands
Item
2017
2018
2019
2020
2021
Gross profit
2.449
4.172
5.124
5.483
2.813
Staff expenses
-1.412
-2.951
-3.629
-6.877
-5.496
EBITDA
813
674
777
-1.527
-2.805
Depreciation & amort.
-104
-122
-44
-90
-59
EBIT
709
552
733
-1.617
-2.863
Net financials
-13
-24
-102
-55
-61
Profit before tax
696
528
631
-1.673
-2.924
Tax
162
125
157
-19
-166
Net profit
534
403
474
-1.654
-2.758
Balance sheet
DKK thousands
Item
2017
2018
2019
2020
2021
Total assets
2.499
2.908
4.083
3.729
710
Equity
775
678
1.152
-502
-3.260
Long-term debt
501
361
298
0
0
Short-term debt
1.224
1.869
2.614
4.230
3.970
Total debt
1.724
2.230
2.912
4.230
3.970
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-99.7%
This company
2017
2021
Equity ratio
-459.1%
This company
38.2%
Market median
-1302% vs market
2017
2021
Return on equity
-275839400.0%
This company
18.4%
Market median
-1499127274% vs market
2017
2021
Net profit margin (of gross profit)
-98.1%
This company
2017
2021
Asset turnover (of gross profit)
3.96×
This company
2017
2021
Debt / equity
1.22×
This company
0.62×
Market median
-97% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
View
PDF
More on Smedemontage ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
