| Revenue | DKK 134K | -30% |
| EBITDA | DKK 284K | +102% |
| Net profit | DKK -129K | -319% |
| Total assets | DKK 5,2M | +4% |
| Equity | DKK 1,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | -277 | -231 | -240 | -226 | 267 | 236 | 273 | 282 | 313 | 291 | 190 | 134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 296 | -114 | -627 | -456 | 178 | 318 | 436 | 373 | 282 | 913 | 291 | 140 | 284 |
| Depreciation & amort. | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -0 | -0 |
| EBIT | 296 | -114 | -632 | -456 | 178 | 318 | 436 | 373 | 282 | 912 | 288 | 140 | 284 |
| Net financials | -45 | -44 | -44 | -40 | -35 | -31 | -71 | -12 | -2 | 18 | -5 | -65 | -366 |
| Profit before tax | 251 | -158 | -588 | -417 | 144 | 287 | 365 | 361 | 279 | 931 | 283 | 75 | -82 |
| Tax | 63 | -41 | -134 | -95 | 32 | 64 | 86 | 80 | 61 | 205 | 34 | 17 | 47 |
| Net profit | 188 | -117 | -453 | -322 | 112 | 224 | 280 | 281 | 218 | 726 | 249 | 59 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.512 | 3.537 | 3.854 | 4.063 | 4.175 | 4.386 | 4.755 | 5.025 | 5.350 | 6.125 | 5.244 | 4.972 | 5.166 |
| Equity | 291 | 409 | 862 | 1.184 | 1.295 | 1.519 | 1.799 | 2.080 | 2.298 | 3.024 | 2.048 | 1.199 | 1.070 |
| Long-term debt | 2.662 | 2.670 | 2.697 | 2.687 | 2.740 | 2.701 | 2.681 | 2.709 | 2.533 | 2.533 | 2.533 | 30 | 3.428 |
| Short-term debt | 565 | 458 | 211 | 60 | 19 | 31 | 89 | 22 | 301 | 204 | 329 | 3.449 | 327 |
| Total debt | 3.227 | 3.128 | 2.908 | 2.747 | 2.758 | 2.732 | 2.770 | 2.731 | 2.834 | 2.737 | 2.862 | 3.479 | 3.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2010 | — | — |
JA Management | Management | 2025 | — | — |
CB Management | Management | 2024 | — | — |
LK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FABERSVEJ HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carlson | Management | 0 companies |
| Jens Amdi Kirk | Management | 0 companies |
| Casper Borgen Kjøller | Management | 0 companies |
| Lasse Klitgaard Sanderhoff | Management | 0 companies |