| Revenue | DKK 15K | -13% |
| EBITDA | DKK 15K | -13% |
| Net profit | DKK 12K | -3% |
| Total assets | DKK 774K | +8% |
| Equity | DKK -16K | +43% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -56 | 19 | 11 | 31 | -6 | 18 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 19 | 11 | 31 | -6 | 18 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | 19 | 11 | 31 | -6 | 18 | 15 |
| Net financials | -3 | -55 | -15 | -9 | -18 | -5 | -3 |
| Profit before tax | -58 | -36 | -4 | 22 | -24 | 13 | 12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -58 | -36 | -4 | 22 | -24 | 13 | 12 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 521 | 630 | 688 | 700 | 694 | 720 | 774 |
| Equity | -1 | -36 | -40 | -18 | -42 | -29 | -16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 666 | 728 | 718 | 736 | 748 | 791 |
| Total debt | 522 | 666 | 728 | 718 | 736 | 748 | 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP | Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Peter Rasmussen | Audit | 0 companies |
| Johannes Mortensen | Board of Directors | 0 companies |
| Hans Peter Christensen | Board of Directors | 0 companies |
| Leif Henrik Birkehøj Jensen | Board of Directors | 0 companies |
| Brian Bo Studsgaard Larsen | Board of Directors | 0 companies |
| Carsten Haug Frahm | Chairman | 0 companies |
| René Borchersen Kappe | Board of Directors | 0 companies |
| Ole Teddy Petersen | Chairman | 0 companies |
| Bjørn Brandenburg | Board of Directors | 0 companies |
| Arne Olesen | Chairman | 0 companies |
| Henrik Matthæus Jens Hansen | Board of Directors | 0 companies |
| Kim Leslie Nielsen | Board of Directors | 0 companies |