| Revenue | DKK -54K | +73% |
| EBITDA | DKK -54K | -73% |
| Net profit | DKK 144K | +61094% |
| Total assets | DKK 6,3M | -5% |
| Equity | DKK 6,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -20 | -24 | -11 | -12 | -13 | -15 | -18 | -19 | -20 | -21 | -22 | -31 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -20 | -24 | -11 | -12 | -13 | -15 | -18 | -19 | -20 | -21 | -22 | -31 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -20 | -24 | -11 | -12 | -13 | -15 | -18 | -19 | -20 | -21 | -22 | -31 | -54 |
| Net financials | -1.349 | -630 | 484 | 815 | 520 | 847 | 789 | 793 | 375 | 680 | 160 | 1.089 | 107 | 239 |
| Profit before tax | -1.365 | -650 | 460 | 805 | 508 | 834 | 773 | 774 | 356 | 660 | 139 | 1.068 | 76 | 185 |
| Tax | 16 | 26 | 32 | 19 | 6 | 13 | 0 | 17 | -3 | 68 | -65 | 14 | 76 | 41 |
| Net profit | -1.381 | -676 | 428 | 786 | 502 | 821 | 773 | 757 | 359 | 591 | 204 | 1.054 | 0 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.515 | 2.753 | 2.776 | 2.560 | 2.976 | 3.897 | 4.804 | 5.341 | 5.487 | 5.814 | 5.787 | 6.877 | 6.675 | 6.310 |
| Equity | 2.164 | 1.391 | 1.819 | 2.507 | 2.909 | 3.628 | 4.298 | 4.949 | 5.200 | 5.681 | 5.772 | 6.711 | 6.594 | 6.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 50 | 275 | 202 | 70 | 115 | 0 | 145 | 48 | 0 |
| Short-term debt | 1.351 | 1.362 | 957 | 53 | 61 | 219 | 232 | 190 | 217 | 18 | 15 | 21 | 33 | 194 |
| Total debt | 1.351 | 1.362 | 957 | 53 | 67 | 269 | 506 | 392 | 287 | 133 | 15 | 166 | 81 | 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|