| Revenue | DKK 113 | — |
| EBITDA | DKK -113 | +100% |
| Net profit | DKK 582K | +388% |
| Total assets | DKK 1,4M | +37% |
| Equity | DKK 1,3M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -4 | -6 | -9 | -7 | -1 | -1 | -5 | -7 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 2 | -2 | -6 | -9 | -4 | 16 | 30 | -47 | 1.144 | -357 | -200 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 2 | -2 | -6 | -9 | -4 | 16 | 30 | -47 | 1.144 | -357 | -200 | -0 |
| Net financials | 11 | 1 | 104 | 142 | 287 | 208 | 16 | 30 | -44 | 1.149 | -363 | -202 | 599 |
| Profit before tax | 8 | 3 | 102 | 136 | 294 | 204 | 15 | 28 | -49 | 1.142 | -363 | -202 | 599 |
| Tax | -0 | 4 | 1 | 5 | 8 | 2 | 2 | -0 | -2 | -2 | -0 | 0 | 17 |
| Net profit | 8 | -1 | 101 | 131 | 286 | 202 | 13 | 29 | -48 | 1.144 | -362 | -202 | 582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 71 | 175 | 315 | 611 | 778 | 731 | 634 | 472 | 1.566 | 1.258 | 1.011 | 1.382 |
| Equity | 56 | 55 | 155 | 287 | 579 | 732 | 639 | 560 | 362 | 1.456 | 1.093 | 792 | 1.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 16 | 20 | 28 | 32 | 47 | 92 | 74 | 110 | 110 | 165 | 220 | 130 |
| Total debt | 10 | 16 | 20 | 28 | 32 | 47 | 92 | 74 | 110 | 110 | 165 | 220 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Smedegaard Fallesen | Founder | 0 companies |