| Revenue | DKK -1K | +0% |
| EBITDA | DKK -1K | +0% |
| Net profit | DKK -3K | -19% |
| Total assets | DKK 51K | -5% |
| Equity | DKK 50K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 686 | 142 | 201 | 142 | 168 | 164 | 192 | -2 | -158 | -5 | -1 | -1 |
| Staff expenses | -143 | -106 | -71 | -62 | -90 | -134 | -141 | -113 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | 581 | 71 | 138 | 52 | 34 | 23 | 36 | -2 | -158 | -5 | -1 | -1 |
| Depreciation & amort. | -49 | -49 | -0 | -76 | -34 | -31 | -31 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -220 | 532 | 71 | 63 | 19 | 3 | -8 | 25 | -2 | -158 | -5 | -1 | -1 |
| Net financials | -1 | -1 | -4 | -2 | -3 | -4 | -15 | -15 | 0 | -0 | -0 | -1 | -2 |
| Profit before tax | -221 | 531 | 67 | 60 | 16 | -1 | -23 | 11 | -2 | -158 | -5 | -2 | -3 |
| Tax | -55 | 133 | 17 | 14 | 4 | 0 | -5 | 4 | -1 | 4 | -0 | -0 | -0 |
| Net profit | -166 | 398 | 50 | 46 | 12 | -1 | -18 | 7 | -1 | -163 | -5 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 319 | 558 | 543 | 616 | 555 | 574 | 238 | 224 | 60 | 55 | 53 | 51 |
| Equity | -270 | 128 | 178 | 224 | 236 | 234 | 216 | 223 | 222 | 59 | 54 | 52 | 50 |
| Long-term debt | 82 | 82 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 108 | 293 | 319 | 380 | 321 | 357 | 15 | 2 | 1 | 1 | 1 | 1 |
| Total debt | 606 | 191 | 376 | 319 | 380 | 321 | 357 | 15 | 2 | 1 | 1 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Yilmaz Kilic | Chief Executive Officer | 0 companies |