| Revenue | DKK -2K | -75% |
| EBITDA | DKK -2K | +75% |
| Net profit | DKK 380K | +205% |
| Total assets | DKK 27,2M | +1% |
| Equity | DKK 26,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -9 | -6 | -6 | -7 | -11 | -7 | -9 | -14 | -12 | -11 | -8 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -9 | -6 | -6 | -7 | -11 | -7 | -9 | -14 | -12 | -11 | -8 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -9 | -6 | -6 | -7 | -11 | -7 | -9 | -14 | -12 | -11 | -8 | -2 |
| Net financials | 647 | 642 | 1.466 | 1.216 | 1.169 | 1.350 | 1.216 | 333 | 840 | 3.102 | 1.001 | 56 | 114 | 416 |
| Profit before tax | 643 | 637 | 1.457 | 1.210 | 1.163 | 1.343 | 1.205 | 327 | 830 | 3.088 | 989 | 46 | 106 | 414 |
| Tax | -0 | 0 | 19 | 0 | 25 | 35 | 38 | 4 | 50 | 88 | -97 | 79 | -18 | 35 |
| Net profit | 644 | 637 | 1.437 | 1.210 | 1.139 | 1.308 | 1.167 | 323 | 780 | 3.000 | 1.086 | -33 | 125 | 380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.617 | 13.154 | 14.515 | 14.926 | 15.606 | 17.179 | 21.061 | 21.003 | 22.850 | 27.278 | 29.730 | 29.823 | 26.924 | 27.175 |
| Equity | 12.616 | 13.154 | 14.491 | 14.689 | 15.596 | 17.170 | 21.018 | 20.910 | 21.815 | 25.002 | 26.764 | 26.630 | 26.404 | 26.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 57 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 24 | 237 | 9 | 10 | 43 | 93 | 1.026 | 2.219 | 2.966 | 3.193 | 520 | 511 |
| Total debt | 1 | 1 | 24 | 237 | 9 | 10 | 43 | 93 | 1.034 | 2.276 | 2.966 | 3.193 | 520 | 511 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|