| Revenue | DKK -10K | -36% |
| EBITDA | DKK -10K | +36% |
| Net profit | DKK 7,4M | +7721% |
| Total assets | DKK 25 | +317% |
| Equity | DKK -6K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.623 | -599 | -49 | -16 | -15 | -16 | -33 | -15 | -14 | -15 | -15 | -10 |
| Staff expenses | -0 | -210 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.623 | -809 | -2.429 | -16 | -15 | -16 | -33 | -15 | -14 | -15 | -15 | -10 |
| Depreciation & amort. | 3.969 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.346 | -809 | -2.429 | -16 | -15 | -16 | -33 | -15 | -14 | -15 | -15 | -10 |
| Net financials | -1.142 | -4.313 | 2.949 | 1.224 | -276 | -280 | -279 | -236 | -185 | -111 | -82 | 7.421 |
| Profit before tax | -2.406 | -5.122 | 521 | 1.209 | -292 | -296 | -311 | -251 | -199 | -126 | -97 | 7.411 |
| Tax | 541 | 387 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.947 | -5.509 | 521 | 1.209 | -292 | -296 | -311 | -251 | -199 | -126 | -97 | 7.411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.640 | 1.880 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 0 | 0 |
| Equity | -5.991 | -11.501 | -10.980 | -9.771 | -10.063 | -10.359 | -10.670 | -10.921 | -11.119 | -11.245 | -11.343 | -6 |
| Long-term debt | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.487 | 13.381 | 11.038 | 9.771 | 10.063 | 10.359 | 10.670 | 10.921 | 11.119 | 11.309 | 11.343 | 6 |
| Total debt | 12.631 | 13.381 | 11.038 | 9.771 | 10.063 | 10.359 | 10.670 | 10.921 | 11.119 | 11.309 | 11.343 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2015 | — | — |
SK Management | Management | 2011 | — | — |
JG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smilehullerne! ApS | Company | 25.0% | 25.0% | 2011 |
UDENLANDS INVEST ApS | Company | 100.0% | 100.0% | 2021 |
Smilehullerne ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Fredberg Søndergaard | Management | 0 companies |
| Søren Kjellerup Jensen | Management | 0 companies |
| Jesper Grove Bang | Management | 0 companies |
| Peder Hornshøj | Board of Directors | 0 companies |