| Revenue | — | — |
| EBITDA | DKK 152K | +102% |
| Net profit | DKK -198K | +98% |
| Total assets | DKK 836K | -92% |
| Equity | DKK -9,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -8 | -21 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -21 | 433 | 417 | 462 | -7.492 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -21 | 433 | 417 | 462 | -7.492 | 152 |
| Net financials | -285 | 269 | 429 | 362 | 581 | -8.489 | -183 |
| Profit before tax | -292 | 248 | 423 | 355 | -1.475 | -8.547 | -198 |
| Tax | -16 | 1 | -2 | -16 | -187 | 152 | -0 |
| Net profit | -277 | 247 | 426 | 371 | -1.288 | -8.699 | -198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.028 | 20.776 | 20.631 | 20.659 | 19.610 | 10.358 | 836 |
| Equity | 319 | 566 | 926 | 1.109 | -676 | -9.375 | -9.573 |
| Long-term debt | 20.200 | 19.700 | 19.200 | 18.700 | 19.950 | 19.450 | 9.748 |
| Short-term debt | 509 | 511 | 506 | 850 | 336 | 283 | 661 |
| Total debt | 20.709 | 20.211 | 19.706 | 19.550 | 20.286 | 19.733 | 10.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2011 | — | — |
MH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MS FAABORG HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Sommerlund | Management | 0 companies |
| Morten Herluf Nielsen | Management | 0 companies |
| Henning Aksglæde Rasmussen | Board of Directors | 0 companies |
| Claus Sejling | Chairman | 0 companies |
| Karsten Rossen Jakobsen | Board of Directors | 0 companies |
| Preben Lykkegaard Andersen | Chairman | 0 companies |