| Revenue | DKK -60K | -192% |
| EBITDA | DKK -60K | -192% |
| Net profit | DKK -77K | -353% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 2,2M | +699% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -43 | -66 | -6 | 2 | 18 | 6 | -20 | 13 | 37 | -0 | 65 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -43 | -27 | -6 | 2 | 18 | 6 | -20 | 13 | 37 | -0 | 65 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | -9 | -43 | -27 | -15 | -7 | 9 | -3 | -28 | 4 | 28 | -9 | 56 | -69 |
| Net financials | -0 | -34 | -57 | -46 | -46 | -47 | -48 | -25 | -25 | -26 | -26 | -26 | -21 |
| Profit before tax | -9 | -76 | -85 | -60 | -54 | -39 | -51 | -53 | -21 | 2 | -35 | 30 | -90 |
| Tax | -2 | -17 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 |
| Net profit | -7 | -59 | -111 | -60 | -54 | -39 | -51 | -53 | -21 | 2 | -35 | 30 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 2.955 | 2.208 | 2.183 | 2.176 | 2.185 | 2.182 | 2.154 | 2.158 | 2.186 | 2.176 | 2.238 | 2.214 |
| Equity | 98 | 39 | -72 | -142 | -196 | -235 | -285 | -339 | -359 | -357 | -392 | -361 | 2.162 |
| Long-term debt | 202 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 2.745 | 2.280 | 2.326 | 2.372 | 2.420 | 2.468 | 2.493 | 2.517 | 2.543 | 2.568 | 2.599 | 52 |
| Total debt | 559 | 2.917 | 2.280 | 2.326 | 2.372 | 2.420 | 2.468 | 2.493 | 2.517 | 2.543 | 2.568 | 2.599 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2010 | — | — |
MM Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET ERIKSTRUP A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Toft | Management | 0 companies |
| Michael Møller Holm Pedersen | Founder | 0 companies |