| Revenue | DKK 11,9M | +116% |
| EBITDA | DKK 3,5M | +132% |
| Net profit | DKK 2,4M | +155% |
| Total assets | DKK 25,3M | +13% |
| Equity | DKK 20,3M | +13% |
| Employees | 15 | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.922 | 11.304 | 10.625 | 5.523 | 11.923 |
| Staff expenses | -5.244 | -5.746 | -6.446 | -4.035 | -8.464 |
| EBITDA | 3.678 | 5.559 | 4.179 | 1.488 | 3.459 |
| Depreciation & amort. | -349 | -349 | -343 | -286 | -409 |
| EBIT | 3.329 | 5.210 | 3.836 | 1.201 | 3.050 |
| Net financials | -186 | -73 | -109 | -5 | -3 |
| Profit before tax | 3.230 | 5.209 | 3.800 | 1.196 | 3.047 |
| Tax | 711 | 1.151 | 840 | 267 | 677 |
| Net profit | 2.519 | 4.058 | 2.960 | 929 | 2.370 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.795 | 20.118 | 22.815 | 22.314 | 25.263 |
| Equity | 11.118 | 15.177 | 16.960 | 17.889 | 20.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.513 | 4.805 | 5.625 | 4.081 | 4.518 |
| Total debt | 7.513 | 4.805 | 5.625 | 4.081 | 4.518 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Management | Management | 2023 |
| Former (1) | ||
MN Management | Management | 2010 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Hansen | Management | 0 companies |
| Marianne Nielsen | Management | 0 companies |