| Revenue | DKK -10K | +90% |
| EBITDA | DKK -10K | -90% |
| Net profit | DKK 181K | +103% |
| Total assets | DKK 7,9M | +2% |
| Equity | DKK 7,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -2 | -2 | -2 | -3 | -3 | -3 | -0 | -7 | -6 | -5 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -2 | -2 | -2 | -3 | -3 | -3 | -0 | -7 | -6 | -5 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -2 | -2 | -2 | -3 | -3 | -3 | -0 | -7 | -6 | -5 | -5 | -10 |
| Net financials | -570 | 81 | 301 | 2.834 | 1.052 | 795 | 919 | 841 | 2.555 | 761 | 761 | -5.215 | 199 |
| Profit before tax | -568 | 80 | 300 | 2.832 | 1.048 | 793 | 917 | 841 | 2.549 | 755 | 756 | -5.220 | 190 |
| Tax | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | 8 |
| Net profit | -568 | 80 | 300 | 2.837 | 1.048 | 793 | 917 | 841 | 2.549 | 763 | 756 | -5.220 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.963 | 2.055 | 2.357 | 5.191 | 6.244 | 7.040 | 7.961 | 8.803 | 11.351 | 12.120 | 12.923 | 7.687 | 7.873 |
| Equity | 1.959 | 2.039 | 2.338 | 5.175 | 6.223 | 7.016 | 7.933 | 8.774 | 11.322 | 12.085 | 12.841 | 7.622 | 7.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | 17 | 19 | 16 | 21 | 24 | 28 | 30 | 29 | 35 | 82 | 66 | 70 |
| Total debt | -4 | 17 | 19 | 16 | 21 | 24 | 28 | 30 | 29 | 35 | 82 | 66 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2010 | — | — |
CB Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Balling | Management | 0 companies |
| Charlotte Balling | Founder | 0 companies |