| Revenue | DKK -15K | +190% |
| EBITDA | DKK -15K | -190% |
| Net profit | DKK 221K | +104% |
| Total assets | DKK 9,1M | +3% |
| Equity | DKK 8,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -2 | -2 | -2 | -3 | -3 | -3 | -0 | 0 | -3 | -5 | -5 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -2 | -2 | -2 | -3 | -3 | -3 | -0 | 0 | -3 | -5 | -5 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -2 | -2 | -2 | -3 | -3 | -3 | -0 | 0 | -3 | -5 | -5 | -15 |
| Net financials | -653 | 107 | 341 | 3.155 | 1.175 | 890 | 926 | 975 | 2.410 | 854 | 854 | -5.788 | 236 |
| Profit before tax | -636 | 105 | 339 | 3.153 | 1.172 | 888 | 923 | 975 | 2.410 | 850 | 849 | -5.793 | 221 |
| Tax | -3 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 1 | -0 |
| Net profit | -633 | 102 | 334 | 3.149 | 1.169 | 885 | 920 | 971 | 2.406 | 846 | 845 | -5.794 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.879 | 2.996 | 3.347 | 6.510 | 7.695 | 8.596 | 9.534 | 10.522 | 12.867 | 13.731 | 14.596 | 8.814 | 9.056 |
| Equity | 2.671 | 2.773 | 3.108 | 6.257 | 7.426 | 8.311 | 9.232 | 10.203 | 12.609 | 13.455 | 14.300 | 8.506 | 8.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -208 | 223 | 239 | 253 | 269 | 285 | 303 | 319 | 258 | 276 | 295 | 307 | 328 |
| Total debt | -208 | 223 | 239 | 253 | 269 | 285 | 303 | 319 | 258 | 276 | 295 | 307 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CNT HOLDING ApS | Company | 90.0% | 0.0% | 2010 |
CENATH HOLDING ApS | Company | 10.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Balling | Management | 0 companies |