| Revenue | DKK -15K | +32% |
| EBITDA | DKK -15K | -32% |
| Net profit | DKK 20K | +198% |
| Total assets | DKK 38K | +359% |
| Equity | DKK -384K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -88 | -70 | -69 | -69 | -12 | -11 | -15 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -90 | -70 | -69 | -69 | -25 | -11 | -15 |
| Depreciation & amort. | 34 | -8 | -8 | -0 | -77 | -120 | -0 | -0 |
| EBIT | -97 | -98 | -78 | -69 | -147 | -146 | -11 | -15 |
| Net financials | 0 | -0 | -0 | -0 | 0 | 188 | -9 | -9 |
| Profit before tax | -97 | -98 | -78 | -69 | -147 | 42 | -20 | -24 |
| Tax | -0 | -0 | -0 | -0 | -120 | 120 | -0 | -44 |
| Net profit | -97 | -98 | -78 | -69 | -27 | -78 | -20 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 183 | 217 | 238 | 293 | 16 | 8 | 38 |
| Equity | -34 | -132 | -210 | -278 | -305 | -383 | -403 | -384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409 |
| Short-term debt | 189 | 315 | 427 | 517 | 598 | 399 | 412 | 12 |
| Total debt | 189 | 315 | 427 | 517 | 598 | 399 | 412 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2010 | — | — |
HB Management | Management | 2010 | — | — |
FD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
DEP Holding IVS | Company | 100.0% | 100.0% | 2017 |
e-MedTech Consult ApS | Company | 50.0% | 50.0% | 2017 |
Bergstrøm Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| David Kenneth Pinches | Management | 0 companies |
| Henrik Boas Dahl | Management | 0 companies |
| Flemming Dahl | Management | 0 companies |