| Revenue | DKK 107K | -48% |
| EBITDA | DKK -108K | -268% |
| Net profit | DKK -136K | -712% |
| Total assets | DKK 297K | -9% |
| Equity | DKK -67K | -198% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | 14 | 202 | 460 | 435 | 517 | 454 | 202 | 295 | 399 | 204 | 107 |
| Staff expenses | -0 | -0 | -0 | -359 | -261 | -717 | -375 | -422 | -374 | -347 | -318 | -234 | -214 |
| EBITDA | -7 | -8 | 14 | -157 | 199 | -281 | 142 | 32 | -172 | -51 | 81 | -29 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | 14 | -157 | 199 | -281 | 142 | 32 | -172 | -51 | 81 | -29 | -108 |
| Net financials | -20 | -67 | -37 | -0 | 11 | -47 | -25 | 0 | -1 | -17 | 58 | 46 | 12 |
| Profit before tax | -28 | -74 | -23 | -158 | 210 | -329 | 117 | 32 | -152 | -69 | 139 | 17 | -96 |
| Tax | -7 | -6 | 1 | -34 | 46 | -70 | 31 | 11 | 16 | -0 | -35 | -5 | 40 |
| Net profit | -21 | -69 | -24 | -124 | 163 | -259 | 87 | 21 | -168 | -69 | 174 | 22 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.199 | 33 | 21 | 267 | 401 | 278 | 314 | 318 | 257 | 265 | 539 | 326 | 297 |
| Equity | 94 | 26 | 1 | 13 | 176 | -83 | 4 | 25 | -142 | -128 | 47 | 69 | -67 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 |
| Short-term debt | 1.104 | 8 | 19 | 254 | 225 | 361 | 310 | 293 | 400 | 358 | 492 | 257 | 364 |
| Total debt | 1.104 | 8 | 19 | 254 | 225 | 361 | 310 | 293 | 400 | 392 | 492 | 257 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIGITAL INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2015 | |
XANDRIA ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nørris Dalsgaard | Management | 0 companies |
| Jakob Emeke Nørris Dalsgaard | Chairman | 0 companies |
| Christian Emeke Nørris Dalsgaard | Board of Directors | 0 companies |
| Mads Harboe Vainisto Nørring | Chairman | 0 companies |