| Revenue | DKK -15K | +41% |
| EBITDA | DKK -15K | -41% |
| Net profit | DKK -11K | -45% |
| Total assets | DKK 401K | +1% |
| Equity | DKK 259K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | -5 | -5 | -8 | -8 | -10 | -10 | -8 | -7 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -5 | -5 | -8 | -8 | -10 | -10 | -8 | -7 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -5 | -5 | -8 | -8 | -10 | -10 | -8 | -7 | -11 | -15 |
| Net financials | 62 | -24 | -66 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 3 | 4 |
| Profit before tax | 55 | -29 | -71 | -4 | -5 | -7 | -8 | -10 | -10 | -8 | -8 | -8 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 55 | -29 | -71 | -4 | -5 | -7 | -8 | -10 | -10 | -8 | -8 | -8 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 324 | 349 | 349 | 349 | 349 | 349 | 349 | 299 | 299 | 305 | 397 | 401 |
| Equity | — | 319 | 248 | 243 | 238 | 231 | 223 | 213 | 204 | 196 | 188 | 270 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 101 | 106 | 111 | 118 | 126 | 136 | 96 | 103 | 116 | 127 | 142 |
| Total debt | 5 | 5 | 101 | 106 | 111 | 118 | 126 | 136 | 96 | 103 | 116 | 127 | 142 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|