| Revenue | DKK 1M | +68% |
| EBITDA | DKK -150K | -1140% |
| Net profit | DKK -99K | -1404% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 1,2M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.115 | 2.026 | 2.888 | 2.354 | 2.376 | 4.156 | 608 | 816 | 513 | 617 | 467 | 603 | 1.010 |
| Staff expenses | -1.131 | -1.243 | -1.231 | -1.502 | -1.653 | -1.699 | -1.174 | -640 | -197 | -0 | -471 | -588 | -1.160 |
| EBITDA | 1.984 | 783 | 1.657 | 852 | 723 | 2.456 | -566 | 176 | 316 | 617 | -4 | 14 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.984 | 783 | 1.657 | 852 | 723 | 2.456 | -566 | 176 | 316 | 617 | -4 | 14 | -150 |
| Net financials | 159 | 168 | 327 | 88 | 133 | 275 | -101 | -2 | -1 | -2 | -0 | -1 | 26 |
| Profit before tax | 2.142 | 951 | 1.985 | 940 | 856 | 2.731 | -667 | 173 | 315 | 615 | -4 | 13 | -124 |
| Tax | 543 | 249 | 497 | 224 | 193 | 610 | -196 | -0 | 242 | 154 | 4 | 5 | -25 |
| Net profit | 1.599 | 702 | 1.488 | 716 | 663 | 2.121 | -471 | 173 | 73 | 461 | -9 | 8 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.764 | 3.591 | 4.924 | 4.602 | 4.562 | 6.057 | 2.273 | 2.474 | 2.348 | 1.419 | 1.341 | 1.399 | 1.269 |
| Equity | 3.353 | 3.455 | 4.443 | 4.458 | 4.421 | 5.058 | 2.086 | 2.260 | 2.333 | 1.294 | 1.286 | 1.293 | 1.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 136 | 481 | 144 | 140 | 537 | 187 | 214 | 15 | 125 | 55 | 106 | 75 |
| Total debt | 411 | 136 | 481 | 144 | 140 | 1.000 | 187 | 214 | 15 | 125 | 55 | 106 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAGSTED HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thue Stagsted | Chief Executive Officer | 0 companies |