| Revenue | DKK -11K | +49% |
| EBITDA | DKK -11K | -49% |
| Net profit | DKK -46K | -105% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 3,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | 405 | 50 | 278 | 234 | -171 | -9 | -2 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -18 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -8 | -5 | 166 | 388 | 50 | 276 | 234 | -171 | -9 | -2 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -15 | -21 | -21 | -21 | -16 | -3 |
| EBIT | -17 | -8 | -5 | 166 | 388 | 50 | 268 | 219 | -192 | -31 | -23 | -23 | -15 |
| Net financials | -14 | -49 | -33 | 144 | -13 | -15 | -0 | -0 | -3 | -7 | -1 | 922 | -34 |
| Profit before tax | -64 | -24 | -37 | 310 | 375 | 35 | 268 | 218 | -195 | -38 | -25 | 899 | -49 |
| Tax | -23 | 9 | -0 | 38 | 86 | 12 | 60 | 49 | -3 | 0 | -5 | -5 | -3 |
| Net profit | -42 | -32 | -37 | 272 | 289 | 23 | 207 | 169 | -192 | -38 | -19 | 904 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 0 | 0 | 215 | 551 | 848 | 460 | 507 | 203 | 2.591 | 2.679 | 3.645 | 3.630 |
| Equity | -373 | -405 | -442 | -170 | 119 | 142 | 349 | 410 | 108 | 2.569 | 2.550 | 3.628 | 3.582 |
| Long-term debt | 275 | 0 | 0 | 0 | 86 | 12 | 49 | 36 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 405 | 442 | 385 | 346 | 694 | 61 | 57 | 95 | 21 | 125 | 18 | 49 |
| Total debt | 391 | 405 | 442 | 385 | 432 | 706 | 110 | 94 | 95 | 21 | 125 | 18 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|