| Revenue | DKK 281K | +2193% |
| EBITDA | DKK 211K | +4940% |
| Net profit | DKK 173K | +2170% |
| Total assets | DKK 591K | +38% |
| Equity | DKK 509K | +52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 64 | 360 | 216 | 218 | 304 | 186 | 496 | 513 | 232 | 549 | 142 | 12 | 281 |
| Staff expenses | -178 | -101 | -256 | -287 | -231 | -264 | -241 | -347 | -437 | -176 | -400 | -126 | -8 | -70 |
| EBITDA | 44 | -38 | 103 | -71 | -13 | 40 | -55 | 148 | 76 | 56 | 150 | 15 | 4 | 211 |
| Depreciation & amort. | -0 | -0 | -2 | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | -38 | 101 | -76 | -18 | 37 | -55 | 148 | 76 | 56 | 150 | 15 | 4 | 211 |
| Net financials | -1 | -1 | -3 | -4 | -3 | -3 | -5 | -1 | -1 | -3 | -2 | 9 | 6 | 12 |
| Profit before tax | 43 | -39 | 123 | -46 | -21 | 34 | -60 | 148 | 75 | 53 | 147 | 24 | 11 | 223 |
| Tax | -0 | -0 | 12 | 17 | -3 | -11 | -13 | 35 | 17 | 12 | 33 | 6 | 3 | 49 |
| Net profit | 43 | -39 | 111 | -63 | -19 | 45 | -47 | 113 | 57 | 41 | 114 | 18 | 8 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 28 | 189 | 122 | 94 | 134 | 47 | 217 | 358 | 392 | 501 | 435 | 427 | 591 |
| Equity | -4 | -43 | 68 | 5 | -14 | 32 | -15 | 98 | 155 | 195 | 310 | 328 | 336 | 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 17 | 12 | 33 | 6 | 3 | 49 |
| Short-term debt | 47 | 71 | 121 | 117 | 107 | 103 | 63 | 109 | 186 | 184 | 158 | 101 | 89 | 33 |
| Total debt | 47 | 71 | 121 | 117 | 107 | 103 | 63 | 120 | 204 | 196 | 192 | 107 | 92 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARMARK ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Fabricius Karmark | Management | 0 companies |