| Revenue | DKK -7K | +10% |
| EBITDA | DKK -7K | -10% |
| Net profit | DKK 107K | +8% |
| Total assets | DKK 1M | +7% |
| Equity | DKK 608K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -2 | -5 | -6 | -5 | -6 | -7 | -9 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -2 | -5 | -6 | -5 | -6 | -7 | -9 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -2 | -5 | -6 | -5 | -6 | -7 | -9 | -6 | -6 | -6 | -7 |
| Net financials | 169 | 181 | 268 | 21 | -11 | -8 | 27 | 266 | 3 | 47 | 1 | 100 | 113 |
| Profit before tax | 161 | 174 | 267 | 17 | -17 | -13 | 21 | 258 | -6 | 41 | -5 | 94 | 107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -4 | -0 |
| Net profit | 161 | 174 | 267 | 17 | -17 | -13 | 21 | 258 | -3 | 41 | -5 | 99 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 538 | 792 | 760 | 932 | 709 | 670 | 918 | 886 | 918 | 902 | 967 | 1.030 |
| Equity | 348 | 473 | 691 | 657 | 590 | 525 | 494 | 698 | 640 | 624 | 562 | 601 | 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 65 | 101 | 102 | 342 | 184 | 176 | 220 | 246 | 294 | 340 | 365 | 422 |
| Total debt | 43 | 65 | 101 | 102 | 342 | 184 | 176 | 220 | 246 | 294 | 340 | 365 | 422 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|