| Revenue | DKK -17K | +10% |
| EBITDA | DKK -17K | -10% |
| Net profit | DKK 14K | -96% |
| Total assets | DKK 3,2M | -11% |
| Equity | DKK 2,2M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -12 | -15 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -15 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -15 | -15 | -17 |
| Net financials | -2.135 | 317 | 290 | 378 | 20 |
| Profit before tax | -2.145 | 304 | 275 | 363 | 3 |
| Tax | -4 | -12 | -11 | -12 | -10 |
| Net profit | -2.141 | 317 | 286 | 375 | 14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.853 | 3.088 | 3.362 | 3.582 | 3.186 |
| Equity | 1.476 | 1.793 | 1.829 | 2.204 | 2.218 |
| Long-term debt | 1.661 | 697 | 815 | 1.179 | 832 |
| Short-term debt | 716 | 597 | 718 | 199 | 136 |
| Total debt | 2.377 | 1.295 | 1.533 | 1.378 | 968 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ditlev Daugaard | Management | 0 companies |