| Revenue | DKK -94K | -539% |
| EBITDA | DKK -94K | -539% |
| Net profit | DKK -3,2M | -13283% |
| Total assets | DKK 25K | -99% |
| Equity | DKK -2,9M | -1239% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 44 | 47 | 69 | 122 | 157 | 148 | 120 | 121 | 128 | 75 | 21 | -94 |
| Staff expenses | -2 | -3 | -5 | -0 | -89 | -80 | -155 | -74 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 41 | 43 | 69 | 33 | 77 | -7 | 25 | 101 | 61 | 35 | 21 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -12 | -12 | -6 | -0 | -0 |
| EBIT | 45 | 41 | 43 | 69 | 33 | 77 | -7 | 22 | 89 | 49 | 28 | 21 | -94 |
| Net financials | -38 | -18 | -28 | 23 | -176 | -1 | -1 | -7 | -13 | -14 | -6 | -30 | -3.111 |
| Profit before tax | 6 | 23 | 15 | 92 | -143 | 76 | -8 | 14 | 76 | 35 | 22 | -9 | -3.204 |
| Tax | 12 | 11 | 11 | 17 | 7 | 18 | -16 | 5 | 20 | 11 | -0 | 15 | -0 |
| Net profit | -5 | 12 | 5 | 75 | -150 | 58 | 8 | 9 | 56 | 24 | 22 | -24 | -3.204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 182 | 210 | 236 | 129 | 94 | 109 | 1.256 | 1.222 | 1.218 | 161 | 3.007 | 25 |
| Equity | 114 | 126 | 130 | 165 | -36 | 22 | 31 | 40 | 96 | 120 | 143 | 259 | -2.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 962 | 876 | 832 | 0 | 2.580 | 2.771 |
| Short-term debt | 54 | 56 | 79 | 71 | 164 | 72 | 78 | 254 | 250 | 266 | 19 | 169 | 200 |
| Total debt | 54 | 56 | 79 | 71 | 164 | 72 | 78 | 1.216 | 1.126 | 1.098 | 19 | 2.749 | 2.970 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|