| Revenue | DKK 164 | -97% |
| EBITDA | DKK 164 | -44% |
| Net profit | DKK 15 | +100% |
| Total assets | DKK 10K | -80% |
| Equity | DKK 15 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -134 | -101 | -39 | -45 | -47 | 1.368 | 293 | 2 | 1.850 | 5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -647 | -134 | -101 | -39 | -45 | -47 | 993 | 25 | 2 | 26 | 0 | 0 |
| Depreciation & amort. | -600 | -1.750 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -0 |
| EBIT | -1.247 | -1.884 | -101 | -39 | -45 | -47 | 993 | 25 | 2 | 26 | -300 | 0 |
| Net financials | -135 | -163 | -98 | -57 | -135 | -828 | -739 | -5 | 0 | 0 | -0 | -0 |
| Profit before tax | -1.383 | -2.047 | -199 | -97 | -180 | -874 | 254 | 20 | 2 | 26 | -300 | 0 |
| Tax | -0 | -0 | -0 | -23 | -40 | -182 | -0 | -0 | -0 | 6 | -0 | -0 |
| Net profit | -1.383 | -2.047 | -199 | -74 | -141 | -692 | 254 | 20 | 2 | 21 | -300 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.801 | 3.080 | 1.750 | 7.040 | 10.000 | 10.000 | 2.996 | 630 | 350 | 350 | 50 | 10 |
| Equity | -2.963 | -5.010 | 0 | 879 | 2.795 | 2.244 | 2.012 | 285 | 287 | 307 | 7 | 0 |
| Long-term debt | 7.706 | 8.053 | 1.750 | 0 | 0 | 0 | 0 | 1 | 1 | 43 | 43 | 10 |
| Short-term debt | 58 | 38 | 0 | 5.364 | 5.756 | 6.308 | 984 | 344 | 62 | 0 | 0 | 0 |
| Total debt | 7.764 | 8.090 | 1.750 | 5.364 | 5.756 | 6.308 | 984 | 345 | 63 | 43 | 43 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2025 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
NB Management | Management | 2013 | — | — |
AS Management | Management | 2011 | — | — |
SB Management | Management | 2010 | — | — |
MP Management | Management | 2010 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Pia Lindberg | Chief Executive Officer | 0 companies |
| Nina Braaten Eitzen | Management | 0 companies |
| Anette Stampe Sørensen | Management | 0 companies |
| Sidsel Bromose | Management | 0 companies |
| Malene Pedersen | Management | 0 companies |
| Axel Camillo Eitzen | Chief Executive Officer | 0 companies |