| Revenue | DKK 312K | +79% |
| EBITDA | DKK -38K | +84% |
| Net profit | DKK -5,2M | -4503% |
| Total assets | DKK 2,5M | -80% |
| Equity | DKK 2,4M | -72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 156 | 156 | 332 | 156 | 156 | 156 | 181 | 164 | 186 | 246 | 167 | 174 | 312 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | -32 | 36 | 227 | -43 | -13 | -120 | -154 | -189 | -185 | -208 | -273 | -234 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -32 | 36 | 227 | -43 | -13 | -120 | -154 | -189 | -185 | -208 | -273 | -234 | -38 |
| Net financials | 451 | 157 | 686 | 831 | 5.955 | 1.642 | 1.311 | 248 | 268 | 635 | 174 | 241 | 89 | 5.299 |
| Profit before tax | 321 | 125 | 722 | 1.058 | 5.913 | 1.629 | 1.191 | 94 | 79 | 450 | -34 | -32 | -145 | -5.240 |
| Tax | -33 | 2 | 10 | 52 | 42 | 34 | 6 | 4 | 27 | 15 | -6 | -39 | -31 | 3 |
| Net profit | 354 | 123 | 712 | 1.005 | 5.871 | 1.595 | 1.185 | 90 | 52 | 436 | -28 | 7 | -114 | -5.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 1.147 | 2.324 | 1.799 | 7.350 | 18.046 | 18.378 | 17.191 | 16.454 | 14.820 | 13.558 | 12.844 | 12.650 | 2.490 |
| Equity | 306 | 429 | 1.141 | 1.546 | 7.218 | 8.160 | 9.717 | 9.810 | 9.862 | 9.297 | 9.270 | 8.777 | 8.663 | 2.420 |
| Long-term debt | 553 | 553 | 553 | 203 | 0 | 9.550 | 7.600 | 6.300 | 5.500 | 4.450 | 3.200 | 4.000 | 3.820 | 0 |
| Short-term debt | 46 | 166 | 630 | 49 | 132 | 336 | 1.060 | 1.081 | 1.079 | 1.056 | 1.078 | 67 | 167 | 69 |
| Total debt | 599 | 719 | 1.183 | 252 | 132 | 9.886 | 8.660 | 7.381 | 6.579 | 5.506 | 4.278 | 4.067 | 3.987 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|