| Revenue | — | — |
| EBITDA | DKK 3,1M | +21245% |
| Net profit | DKK 3M | +2% |
| Total assets | DKK 10,6M | +11% |
| Equity | DKK 10,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -8 | -15 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | -325 | -35 | 312 | 1.626 | 1.898 | 1.404 | 1.431 | -7 | 1.919 | 2.652 | -8 | -15 | 3.111 |
| Depreciation & amort. | 620 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -530 | -325 | -35 | 312 | 1.626 | 1.898 | 1.404 | 1.431 | -7 | 1.919 | 2.652 | -8 | -15 | 3.111 |
| Net financials | -118 | -320 | -237 | 115 | 1.491 | 1.809 | 1.403 | 1.441 | 1.705 | 1.925 | 2.642 | 2.384 | 2.983 | 3.043 |
| Profit before tax | -743 | -325 | -242 | 110 | 1.485 | 1.802 | 1.394 | 1.431 | 1.698 | 1.918 | 2.634 | 2.376 | 2.968 | 3.027 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -743 | -325 | -242 | 110 | 1.485 | 1.802 | 1.394 | 1.431 | 1.698 | 1.918 | 2.634 | 2.376 | 2.968 | 3.027 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.863 | 2.988 | 2.959 | 2.685 | 3.379 | 3.562 | 3.061 | 3.521 | 4.417 | 5.535 | 7.170 | 8.545 | 9.563 | 10.589 |
| Equity | -529 | -1.070 | -1.312 | -1.203 | 282 | 1.983 | 3.055 | 3.512 | 4.411 | 5.529 | 7.163 | 8.539 | 9.557 | 10.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.392 | 4.058 | 4.271 | 3.888 | 3.097 | 1.579 | 6 | 9 | 6 | 6 | 7 | 6 | 6 | 6 |
| Total debt | 4.392 | 4.058 | 4.271 | 3.888 | 3.097 | 1.579 | 6 | 9 | 6 | 6 | 7 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|